Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
| |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 30, 2018
OR
|
| |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _________ to _________
Commission file number: 001-35249
THE CHEFS’ WAREHOUSE, INC.
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 20-3031526 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
100 East Ridge Road Ridgefield, Connecticut | | 06877 |
(Address of principal executive offices) | | (Zip Code) |
Registrant’s telephone number, including area code: (203) 894-1345
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. |
| | | | |
Large accelerated filer | ☐ | | Accelerated filer | ☒ |
Non-accelerated filer | ☐ | (Do not check if a smaller reporting company) | Smaller reporting company | ☐ |
| | | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Number of shares of common stock, par value $.01 per share, outstanding at May 7, 2018: 28,702,526
THE CHEFS’ WAREHOUSE, INC.
FORM 10-Q
Table of Contents
|
| | |
| | Page |
PART I. FINANCIAL INFORMATION | |
| | |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
| | |
Item 3. | | |
| | |
Item 4. | | |
| | |
PART II. OTHER INFORMATION | |
| | |
Item 1. | | |
| | |
Item 1A. | | |
| | |
Item 2. | | |
| | |
Item 3. | | |
| | |
Item 4. | | |
| | |
Item 5. | | |
| | |
Item 6. | | |
| | |
| | |
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
Statements in this report regarding the business of The Chefs’ Warehouse, Inc. (the “Company”) that are not historical facts are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve risks and uncertainties and are based on current expectations and management estimates; actual results may differ materially. Words such as “anticipates”, “expects”, “intends”, “plans”, “believes”, “seeks”, “estimates” and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control, are difficult to predict and/or could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements. The risks and uncertainties which could impact these statements include, but are not limited to, the Company’s ability to successfully deploy its operational initiatives to achieve synergies from our acquisitions; the Company’s and its customers current economic environment, changes in disposable income levels and consumer discretionary spending on food-away-from-home purchases; the Company’s sensitivity to general economic conditions, including vulnerability to economic and other developments in the geographic markets in which it operates; the risks of supply chain interruptions due to lack of long-term contracts, severe weather or more prolonged climate change, work stoppages or otherwise; the risks of loss of revenue or reductions in operating margins in the Company’s protein business as a result of competitive pressures within this reporting unit of the Company’s business; changes in the availability or cost of the Company’s specialty food products; the ability to effectively price the Company’s specialty food products and reduce the Company’s expenses; the relatively low margins of the foodservice distribution industry and the Company’s sensitivity to inflationary and deflationary pressures; the Company’s ability to successfully identify, obtain financing for and complete acquisitions of other foodservice distributors and to integrate and realize expected synergies from those acquisitions; increased fuel cost volatility and expectations regarding the use of fuel surcharges; fluctuations in the wholesale prices of beef, poultry and seafood, including increases in these prices as a result of increases in the cost of feeding and caring for livestock; the loss of key members of the Company’s management team and the Company’s ability to replace such personnel; the strain on the Company’s infrastructure and resources caused by its growth; and other risks and uncertainties included under the heading Risk Factors in our Annual Report on Form 10-K filed on March 9, 2018 with the Securities and Exchange Commission (the “SEC”).
PART I FINANCIAL INFORMATION
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
THE CHEFS’ WAREHOUSE, INC.
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share data)
|
| | | | | | | |
| March 30, 2018 (unaudited) | | December 29, 2017 |
ASSETS | |
| | |
|
Current assets: | |
| | |
|
Cash and cash equivalents | $ | 45,074 |
| | $ | 41,504 |
|
Accounts receivable, net of allowance of $7,641 in 2018 and $8,026 in 2017 | 135,344 |
| | 142,170 |
|
Inventories, net | 101,523 |
| | 102,083 |
|
Prepaid expenses and other current assets | 8,328 |
| | 11,083 |
|
Total current assets | 290,269 |
| | 296,840 |
|
Equipment and leasehold improvements, net | 69,544 |
| | 68,378 |
|
Software costs, net | 5,560 |
| | 6,034 |
|
Goodwill | 177,133 |
| | 173,202 |
|
Intangible assets, net | 135,730 |
| | 140,320 |
|
Other assets | 3,005 |
| | 2,975 |
|
Total assets | $ | 681,241 |
| | $ | 687,749 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | |
|
Current liabilities: | |
| | |
|
Accounts payable | $ | 68,490 |
| | $ | 70,019 |
|
Accrued liabilities | 21,259 |
| | 21,871 |
|
Accrued compensation | 7,726 |
| | 12,556 |
|
Current portion of long-term debt | 3,432 |
| | 3,827 |
|
Total current liabilities | 100,907 |
| | 108,273 |
|
Long-term debt, net of current portion | 313,668 |
| | 313,995 |
|
Deferred taxes, net | 7,092 |
| | 6,015 |
|
Other liabilities and deferred credits | 10,986 |
| | 10,865 |
|
Total liabilities | 432,653 |
| | 439,148 |
|
Commitments and contingencies | — |
| | — |
|
Stockholders’ equity: | |
| | |
|
Preferred Stock, $0.01 par value, 5,000,000 shares authorized, no shares issued and outstanding March 30, 2018 and December 29, 2017 | — |
| | — |
|
Common Stock, $0.01 par value, 100,000,000 shares authorized, 28,706,726 and 28,442,208 shares issued and outstanding at March 30, 2018 and December 29, 2017, respectively | 287 |
| | 284 |
|
Additional paid-in capital | 167,359 |
| | 166,997 |
|
Accumulated other comprehensive loss | (2,471 | ) | | (1,549 | ) |
Retained earnings | 83,413 |
| | 82,869 |
|
Stockholders’ equity | 248,588 |
| | 248,601 |
|
Total liabilities and stockholders’ equity | $ | 681,241 |
| | $ | 687,749 |
|
See accompanying notes to consolidated financial statements.
THE CHEFS’ WAREHOUSE, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(Unaudited)
(Amounts in thousands, except share and per share amounts)
|
| | | | | | | |
| Thirteen Weeks Ended |
| March 30, 2018 | | March 31, 2017 |
Net sales | $ | 318,615 |
| | $ | 287,690 |
|
Cost of sales | 239,093 |
| | 213,786 |
|
Gross profit | 79,522 |
| | 73,904 |
|
Operating expenses | 73,782 |
| | 70,783 |
|
Operating income | 5,740 |
| | 3,121 |
|
Interest expense | 4,979 |
| | 5,933 |
|
Income before income taxes | 761 |
| | (2,812 | ) |
Provision for income tax expense | 217 |
| | (1,170 | ) |
Net income (loss) | $ | 544 |
| | $ | (1,642 | ) |
Other comprehensive income (loss): | |
| | |
|
Foreign currency translation adjustments | (922 | ) | | 1 |
|
Comprehensive loss | $ | (378 | ) | | $ | (1,641 | ) |
Net income (loss) per share: | |
| | |
|
Basic | $ | 0.02 |
| | $ | (0.06 | ) |
Diluted | $ | 0.02 |
| | $ | (0.06 | ) |
Weighted average common shares outstanding: | |
| | |
|
Basic | 28,122,723 |
| | 25,952,222 |
|
Diluted | 28,197,247 |
| | 25,952,222 |
|
See accompanying notes to consolidated financial statements.
THE CHEFS’ WAREHOUSE, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Amounts in thousands) |
| | | | | | | |
| Thirteen Weeks Ended |
| March 30, 2018 | | March 31, 2017 |
Cash flows from operating activities: | |
| | |
|
Net income (loss) | $ | 544 |
| | $ | (1,642 | ) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |
| | |
|
Depreciation | 2,316 |
| | 2,122 |
|
Amortization | 2,903 |
| | 2,820 |
|
Provision for allowance for doubtful accounts | 497 |
| | 667 |
|
Deferred rent | 312 |
| | 45 |
|
Deferred taxes | 340 |
| | 1,163 |
|
Amortization of deferred financing fees | 549 |
| | 543 |
|
Stock compensation | 837 |
| | 744 |
|
Change in fair value of contingent earn-out liability | 124 |
| | 24 |
|
Changes in assets and liabilities, net of acquisitions: | |
| | |
|
Accounts receivable | 6,497 |
| | 5,412 |
|
Inventories | 754 |
| | (3,427 | ) |
Prepaid expenses and other current assets | 2,759 |
| | 4,053 |
|
Accounts payable, accrued liabilities and accrued compensation | (7,324 | ) | | (4,081 | ) |
Other liabilities | (443 | ) | | (56 | ) |
Other assets | (125 | ) | | (264 | ) |
Net cash provided by operating activities | 10,540 |
| | 8,123 |
|
Cash flows from investing activities: | |
| | |
|
Capital expenditures | (2,903 | ) | | (3,764 | ) |
Cash paid for acquisitions, net of cash received | (2,377 | ) | | — |
|
Net cash used in investing activities | (5,280 | ) | | (3,764 | ) |
Cash flows from financing activities: | |
| | |
|
Payment of debt | (1,179 | ) | | (1,191 | ) |
Surrender of shares to pay withholding taxes | (472 | ) | | (240 | ) |
Net cash used in financing activities | (1,651 | ) | | (1,431 | ) |
Effect of foreign currency translation on cash and cash equivalents | (39 | ) | | 16 |
|
Net increase in cash and cash equivalents | 3,570 |
| | 2,944 |
|
Cash and cash equivalents-beginning of period | 41,504 |
| | 32,862 |
|
Cash and cash equivalents-end of period | $ | 45,074 |
| | $ | 35,806 |
|
See accompanying notes to consolidated financial statements.
THE CHEFS’ WAREHOUSE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Amounts in thousands, except share amounts and per share data)
Note 1 Operations and Basis of Presentation
Description of Business and Basis of Presentation
The financial statements include the consolidated accounts of The Chefs’ Warehouse, Inc. (the “Company”), and its wholly-owned subsidiaries. The Company’s quarterly periods end on the thirteenth Friday of each quarter. Every six to seven years the Company will add a fourteenth week to its fourth quarter to more closely align its year end to the calendar year. The Company operates in one reportable segment, food product distribution, which is concentrated primarily on the East and West Coasts of the United States. The Company’s customer base consists primarily of menu-driven independent restaurants, fine dining establishments, country clubs, hotels, caterers, culinary schools, bakeries, patisseries, chocolatiers, cruise lines, casinos and specialty food stores.
Consolidation
The consolidated financial statements include all the accounts of the Company and its direct and indirect wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.
Unaudited Interim Financial Statements
The accompanying unaudited consolidated financial statements and the related interim information contained within the notes to such unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and the applicable rules of the Securities and Exchange Commission (“SEC”) for interim information and quarterly reports on Form 10-Q. Accordingly, they do not include all the information and disclosures required by GAAP for complete financial statements. These unaudited consolidated financial statements and related notes should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto for the fiscal year ended December 29, 2017 filed as part of the Company’s Annual Report on Form 10-K, as filed with the SEC on March 9, 2018.
The unaudited consolidated financial statements appearing in this Form 10-Q have been prepared on the same basis as the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K, as filed with the SEC on March 9, 2018, and in the opinion of management include all normal recurring adjustments that are necessary for the fair statement of the Company’s interim period results. The year-end consolidated balance sheet data was derived from the audited financial statements but does not include all disclosures required by GAAP. Due to seasonal fluctuations and other factors, the results of operations for the thirteen weeks ended March 30, 2018 are not necessarily indicative of the results to be expected for the full year.
The preparation of financial statements in conformity with GAAP requires management to make significant estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from management’s estimates.
Guidance Adopted in 2018
Clarifying the Definition of a Business: In January 2017, the FASB issued guidance which clarifies whether transactions should be accounted for as acquisitions of assets or businesses. The guidance requires an entity to determine if substantially all of the fair value of the assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets. If this criterion is met, the new guidance would define this as an asset acquisition. Furthermore, the guidance requires a business to include, at a minimum, an input and substantive process that together significantly contribute to the ability to create outputs.
Revenue from Contracts with Customers: In May 2014, the FASB issued guidance to clarify the principles for recognizing revenue. This guidance includes the required steps to achieve the core principle that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The Company adopted this guidance as of December 30, 2017
using the modified retrospective approach. Under this approach, prior financial statements are not restated and the cumulative effect adjustment was immaterial to the Company’s financial statements. In addition, the Company made an accounting policy election to adopt the permitted practical expedient that allows an entity to expense the incremental costs of acquiring a contract as incurred if the amortization period is one year or less.
Guidance Not Yet Adopted
Comprehensive Income: In February 2018, the FASB issued guidance that permits a Company to reclassify the stranded tax effects in accumulated other comprehensive income resulting from the enactment of H.R. 1, originally known as the Tax Cuts and Jobs Act, (the “Tax Act”) to retained earnings. The guidance also requires companies to disclose the accounting policy for releasing disproportionate tax effects from accumulated other comprehensive income. The guidance is effective for fiscal years beginning after December 15, 2018. Early adoption is permitted. The Company expects to adopt this guidance when effective and adoption is not expected to have a material impact on the Company’s consolidated financial statements.
Leases: In February 2016, the FASB issued guidance to increase the transparency and comparability among organizations by recognizing right-of-use assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. Current GAAP does not require lessees to recognize assets and liabilities arising from operating leases on the balance sheet. This new guidance is effective for fiscal years beginning after December 15, 2018. Early adoption is permitted. The Company expects to adopt this guidance when effective and is in the early stages of implementation. Adoption will have a material impact on the Company’s consolidated financial statements, primarily to the consolidated balance sheets and related disclosures, as a result of recognizing right-of-use assets and lease liabilities arising from its operating leases.
Note 2 Summary of Significant Accounting Policies
Revenue Recognition
Revenues from product sales are recognized at the point at which control of each product is transferred to the customer. The Company’s contracts contain performance obligations which are satisfied when customers have physical possession of each product. The majority of customer orders are fulfilled within a day and customer payment terms are typically 20 to 60 days from delivery. Shipping and handling activities are costs to fulfill the Company’s performance obligations. These costs are expensed as incurred and presented within operating expenses on the consolidated statements of operations. The Company offers certain sales incentives to customers in the form of rebates or discounts. These sales incentives are accounted as variable consideration. The Company estimates these amounts based on the expected amount to be provided to customers and records a corresponding reduction in revenue. The Company does not expect a significant reversal in the amount of cumulative revenue recognized. Sales tax billed to customers is not included in revenue but rather recorded as a liability owed to the respective taxing authorities at the time the sale is recognized.
The Company’s net sales are disaggregated by product category. The center-of-the-plate category consists of an extensive line of products including custom cut beef, seafood, poultry, and other entrée proteins. The specialty product category consists of all other remaining net sales.
The following table presents our net sales by product category:
|
| | | | | | | |
| Thirteen Weeks Ended |
| March 30, 2018 | | March 31, 2017 |
Specialty | $ | 176,872 |
| | $ | 163,162 |
|
Center-of-the-plate | 141,743 |
| | 124,528 |
|
Net sales | $ | 318,615 |
| | $ | 287,690 |
|
Deferred Revenue
Certain customer arrangements in the Company’s direct-to-consumer business, including gift card purchases, result in deferred revenues when cash payments are received in advance of performance. Gift cards issued by the Company do not have expiration dates. The Company records a liability for unredeemed gift cards at the time gift cards are sold and the liability is reduced when the card is redeemed, the value of the card is escheated to the appropriate government agency, or through breakage. Gift card breakage is estimated based on the Company’s historical redemption experience and expected trends in
redemption patterns. Amounts recognized through breakage represent the portion of the gift card liability that is not subject to unclaimed property laws and for which the likelihood of redemption is remote.
The following table presents the changes in deferred revenue, reflected as accrued liabilities on the Company’s consolidated balance sheets:
|
| | | |
Balance as of December 29, 2017 | $ | 1,283 |
|
Cash payments received | 3,028 |
|
Net sales recognized | (3,479 | ) |
Balance as of March 30, 2018 | $ | 832 |
|
Right of Return
The Company’s standard terms and conditions provide customers with a right of return if the goods received are not merchantable. Customers are either issued a replacement order at no cost, or are issued a credit for the returned goods. The Company recorded a refund liability of $256 as of March 30, 2018. Refund liabilities are reflected as accrued liabilities on the consolidated balance sheets. The Company recognized a corresponding asset of $161 as of March 30, 2018 for its right to recover products from customers on settling its refund liabilities. This asset is reflected as inventories, net on the consolidated balance sheets.
Contract Costs
Sales commissions are expensed when incurred because the amortization period is one year or less. These costs are presented within operating expenses on the Company’s consolidated statements of operations.
Note 3 Earnings (Loss) Per Share
The following table sets forth the computation of basic and diluted net income (loss) per share:
|
| | | | | | | |
| Thirteen Weeks Ended |
| March 30, 2018 | | March 31, 2017 |
Net income (loss) per share: | | | |
Basic | $ | 0.02 |
| | $ | (0.06 | ) |
Diluted | $ | 0.02 |
| | $ | (0.06 | ) |
Weighted average common shares: | |
| | |
|
Basic | 28,122,723 |
| | 25,952,222 |
|
Diluted | 28,197,247 |
| | 25,952,222 |
|
Reconciliation of net income (loss) per common share:
|
| | | | | | | |
| Thirteen Weeks Ended |
| March 30, 2018 | | March 31, 2017 |
Numerator: | | | |
Net income (loss) | $ | 544 |
| | $ | (1,642 | ) |
Denominator: | |
| | |
|
Weighted average basic common shares outstanding | 28,122,723 |
| | 25,952,222 |
|
Dilutive effect of unvested common shares | 74,524 |
| | — |
|
Weighted average diluted common shares outstanding | 28,197,247 |
| | 25,952,222 |
|
Potentially dilutive securities that have been excluded from the calculation of diluted net income (loss) per common share because the effect is anti-dilutive: |
| | | | | |
| Thirteen Weeks Ended |
| March 30, 2018 | | March 31, 2017 |
Restricted Share Awards (RSAs) | 81,218 |
| | 400,997 |
|
Stock options | 191,808 |
| | 201,878 |
|
Convertible subordinated notes | 1,237,374 |
| | 1,237,374 |
|
Note 4 Fair Value Measurements
Assets and Liabilities Measured at Fair Value
The Company’s contingent earn-out liabilities are measured at fair value. These liabilities were estimated using Level 3 inputs. Long-term earn-out liabilities were $4,352 and $4,228 as of March 30, 2018 and December 29, 2017, respectively, and are reflected as other liabilities and deferred credits on the consolidated balance sheets. The remaining short-term earn-out liabilities are reflected as accrued liabilities on the consolidated balance sheets. The fair value of contingent consideration was determined based on a probability-based approach which includes projected results, percentage probability of occurrence and the application of a discount rate to present value the payments. A significant change in projected results, discount rate, or probabilities of occurrence could result in a significantly higher or lower fair value measurement.
The following table presents the changes in Level 3 contingent earn-out liabilities: |
| | | | | | | | | | | |
| Del Monte | | Fells Point | | Total |
Balance December 29, 2017 | $ | 649 |
| | $ | 4,579 |
| | $ | 5,228 |
|
Changes in fair value | 24 |
| | 100 |
| | 124 |
|
Balance March 30, 2018 | $ | 673 |
| | $ | 4,679 |
| | $ | 5,352 |
|
Fair Value of Financial Instruments
The carrying amounts reported in the Company’s consolidated balance sheets for accounts receivable and accounts payable approximate fair value, due to the immediate to short-term nature of these financial instruments. The fair values of the revolving credit facility and term loans approximated their book values as of March 30, 2018 and December 29, 2017, as these instruments had variable interest rates that reflected current market rates available to the Company. The fair value of these debt instruments were estimated using Level 3 inputs.
The following table presents the carrying value and fair value of the Company’s convertible subordinated notes. In estimating the fair value of these convertible secured notes, the Company utilized Level 3 inputs including prevailing market interest rates to estimate the debt portion of the instrument and a Black Scholes valuation model to estimate the fair value of the conversion option. The Black Scholes model utilizes the market price of the Company’s common stock, estimates of the stock’s volatility and the prevailing risk free interest rate in calculating the fair value estimate.
|
| | | | | | | | | | | | | | | | |
| | March 30, 2018 | | December 29, 2017 |
| | Carrying Value | | Fair Value | | Carrying Value | | Fair Value |
Convertible Secured Notes | | $ | 36,750 |
| | $ | 39,909 |
| | $ | 36,750 |
| | $ | 38,091 |
|
Note 5 Acquisitions
Fells Point
On August 25, 2017, the Company entered into an asset purchase agreement to acquire substantially all of the assets of Fells Point Wholesale Meats, Inc. (“Fells Point”), a specialty protein manufacturer and distributor based in the metro Baltimore and Washington DC area. The final purchase price for the transaction was approximately $34,124, including $29,722 paid in cash at closing, $3,300 consisting of 185,442 shares of the Company’s common stock and $1,102 payable upon settlement of a net working capital true-up.
During the first quarter of 2018, the Company finalized a valuation of the tangible and intangible assets of Fells Point as of the acquisition date. As a result, the Company recorded a measurement period adjustment that increased goodwill by $2,300 and decreased customer relationships and trademarks by $1,500 and $800, respectively. These assets are valued at fair value using Level 3 inputs. Customer relationships and trademarks are being amortized over 15 and 20 years, respectively. Goodwill is being amortized over 15 years for tax purposes. The goodwill recorded primarily reflects the value of acquiring an established meat processor to grow the Company’s protein business in the Northeast and Mid Atlantic regions, as well as any intangible assets that do not qualify for separate recognition. For the thirteen weeks ended March 30, 2018, the Company reflected net sales and income before taxes of $15,042 and $924, respectively, for Fells Point in its consolidated statement of operations.
The table below sets forth the purchase price allocation of the Fells Point acquisition: |
| | | |
| Fells Point |
|
Current assets (includes cash acquired) | $ | 6,971 |
|
Customer relationships | 13,600 |
|
Trademarks | 7,300 |
|
Non-compete agreement | 400 |
|
Goodwill | 9,035 |
|
Fixed assets | 2,459 |
|
Current liabilities | (1,196 | ) |
Earn-out liability | (4,445 | ) |
Total consideration | $ | 34,124 |
|
Note 6 Inventories
Inventories consists of finished product. Our different entities record inventory using a mixture of first-in, first-out and average cost, which we believe approximates first-in, first-out. Inventory is reflected net of reserves for shrinkage and obsolescence totaling $2,140 and $1,934 at March 30, 2018 and December 29, 2017, respectively.
Note 7 Equipment and Leasehold Improvements
Equipment and leasehold improvements as of March 30, 2018 and December 29, 2017 consisted of the following:
|
| | | | | | | | | | |
| | Useful Lives | | March 30, 2018 | | December 29, 2017 |
Land | | Indefinite | | $ | 1,170 |
| | $ | 1,170 |
|
Buildings | | 20 years | | 1,292 |
| | 1,292 |
|
Machinery and equipment | | 5-10 years | | 16,553 |
| | 16,183 |
|
Computers, data processing and other equipment | | 3-7 years | | 10,164 |
| | 9,924 |
|
Leasehold improvements | | 7-22 years | | 57,298 |
| | 53,653 |
|
Furniture and fixtures | | 7 years | | 3,102 |
| | 3,100 |
|
Vehicles | | 5-7 years | | 2,570 |
| | 2,570 |
|
Other | | 7 years | | 95 |
| | 95 |
|
Construction-in-process | | | | 13,771 |
| | 15,030 |
|
| | | | 106,015 |
| | 103,017 |
|
Less: accumulated depreciation and amortization | | | | (36,471 | ) | | (34,639 | ) |
Equipment and leasehold improvements, net | | | | $ | 69,544 |
| | $ | 68,378 |
|
Construction-in-process at March 30, 2018 and December 29, 2017 related primarily to the implementation of the Company’s Enterprise Resource Planning (“ERP”) system and the buildout of the Company’s distribution center in Union City CA. The buildout of the Company’s Union City distribution center was completed during the first quarter of fiscal 2018. The rollout of its ERP system will continue through fiscal 2019.
At March 30, 2018 and December 29, 2017, the Company had $530 of equipment and vehicles financed by capital leases. The Company recorded depreciation on equipment under capital leases of $16 and $15 on these assets during the thirteen weeks ended March 30, 2018 and March 31, 2017, respectively.
Depreciation expense, excluding capital leases, was $1,827 and $1,732 for the thirteen weeks ended March 30, 2018 and March 31, 2017, respectively.
Capitalized software has an estimated useful life of three to seven years. Amortization expense on software was $473 and $375 for the thirteen weeks ended March 30, 2018 and March 31, 2017, respectively.
Note 8 Goodwill and Other Intangible Assets
The Company occasionally makes small tuck-in acquisitions that are immaterial, both individually and in the aggregate. Therefore, increases in goodwill and gross intangible assets per the below tables may not agree to the increases of these assets as shown in Note 5 “Acquisitions.”
The changes in the carrying amount of goodwill are presented as follows:
|
| | | |
Carrying amount as of December 29, 2017 | $ | 173,202 |
|
Goodwill adjustments | 3,303 |
|
Acquisitions | 666 |
|
Foreign currency translation | (38 | ) |
Carrying amount as of March 30, 2018 | $ | 177,133 |
|
The goodwill adjustment relates to the Fells Point acquisition (see Note 5).
Other intangible assets consist of customer relationships being amortized over a period ranging from four to twenty years, trademarks being amortized over a period of one to forty years, and non-compete agreements being amortized over a period of two to six years. Other intangible assets as of March 30, 2018 and December 29, 2017 consisted of the following:
|
| | | | | | | | | | | |
March 30, 2018: | Gross Carrying Amount | | Accumulated Amortization | | Net Amount |
Customer relationships | $ | 116,132 |
| | $ | (29,687 | ) | | $ | 86,445 |
|
Non-compete agreements | 7,579 |
| | (7,131 | ) | | 448 |
|
Trademarks | 59,908 |
| | (11,071 | ) | | 48,837 |
|
Total | $ | 183,619 |
| | $ | (47,889 | ) | | $ | 135,730 |
|
|
| | | | | | | | | | | |
December 29, 2017: | |
| | |
| | |
|
Customer relationships | $ | 117,006 |
| | $ | (27,704 | ) | | $ | 89,302 |
|
Non-compete agreements | 7,566 |
| | (6,946 | ) | | 620 |
|
Trademarks | 60,734 |
| | (10,336 | ) | | 50,398 |
|
Total | $ | 185,306 |
| | $ | (44,986 | ) | | $ | 140,320 |
|
Amortization expense for other intangibles was $2,903 and $2,820 for the thirteen weeks ended March 30, 2018 and March 31, 2017, respectively.
Estimated amortization expense for other intangibles for the remainder of the fiscal year ending December 28, 2018 and each of the next five fiscal years and thereafter is as follows:
|
| | | |
2018 | $ | 8,757 |
|
2019 | 11,203 |
|
2020 | 10,930 |
|
2021 | 10,926 |
|
2022 | 10,146 |
|
2023 | 9,118 |
|
Thereafter | 74,650 |
|
Total | $ | 135,730 |
|
Note 9 Debt Obligations
Debt obligations as of March 30, 2018 and December 29, 2017 consisted of the following:
|
| | | | | | | |
| March 30, 2018 | | December 29, 2017 |
Senior secured term loan | $ | 287,640 |
| | $ | 288,435 |
|
Convertible subordinated notes | 36,750 |
| | 36,750 |
|
Capital leases and financed software | 280 |
| | 664 |
|
Deferred finance fees and original issue discount | (7,570 | ) | | (8,027 | ) |
Total debt obligations | 317,100 |
| | 317,822 |
|
Less: current installments | (3,432 | ) | | (3,827 | ) |
Total debt obligations excluding current installments | $ | 313,668 |
| | $ | 313,995 |
|
As of March 30, 2018, the Company was in compliance with all debt covenants and the Company had reserved $11,495 of the ABL facility for the issuance of letters of credit. As of March 30, 2018, funds totaling $63,505 were available for borrowing under the ABL facility. The interest rate on the Company’s senior secured term loan was 5.88% at March 30, 2018.
Note 10 Stockholders’ Equity
The following table reflects the activity of restricted share awards (“RSAs”) during the thirteen weeks ended March 30, 2018: |
| | | | | | | |
| | Shares | | Weighted Average Grant Date Fair Value |
Unvested at December 29, 2017 | | 329,761 |
| | $ | 16.69 |
|
Granted | | 285,624 |
| | 23.24 |
|
Vested | | (55,559 | ) | | 19.00 |
|
Forfeited | | (1,006 | ) | | 16.49 |
|
Unvested at March 30, 2018 | | 558,820 |
| | $ | 19.81 |
|
The Company granted 285,624 RSAs to its employees and directors at a weighted average grant date fair value of $23.24 each during the thirteen weeks ended March 30, 2018. These awards are a mix of time and performance based grants which will vest over periods of 3 months to 4 years. The Company recognized expense totaling $687 and $604 on its RSAs during the thirteen weeks ended March 30, 2018 and March 31, 2017, respectively.
At March 30, 2018, the total unrecognized compensation cost for unvested RSAs was $7,218 and the weighted-average remaining useful life was approximately 2.6 years. Of this total, $3,755 related to RSAs with time-based vesting provisions and $3,463 related to RSAs with performance-based vesting provisions. At March 30, 2018, the weighted-average remaining useful lives for time-based vesting and performance-based vesting RSAs were approximately 2.5 years and 2.6 years, respectively.
The Company recognized expense of $150 and $140 on stock options during the thirteen weeks ended March 30, 2018 and March 31, 2017, respectively. At March 30, 2018, the total unrecognized compensation cost for these options was $565 to be recognized over a weighted-average period of approximately 0.9 years.
As of March 30, 2018, there were 269,090 shares available for grant under the Company’s 2011 Omnibus Equity Incentive Plan. No share-based compensation expense has been capitalized.
Note 11 Related Parties
The Chefs’ Warehouse Mid-Atlantic, LLC, a subsidiary of the Company, leases a distribution facility that is 100% owned by entities controlled by Christopher Pappas, the Company’s chairman, president and chief executive officer, John Pappas, the Company’s vice chairman and one of its directors, and Dean Facatselis, a former non-employee director of the Company and the brother-in-law of Messrs. Pappas, and are deemed to be affiliates of these individuals. Expense related to this facility totaled $133 during the thirteen weeks ended March 30, 2018 and March 31, 2017. This lease expires on September 30, 2019.
The Company purchases products from ConAgra Foods, Inc. of which Steve Goldstone, a Director of the Company, is the Chairman. The Company purchased approximately $315 and $202 worth of products from ConAgra Foods, Inc. during the thirteen weeks ended March 30, 2018 and March 31, 2017, respectively.
John DeBenedetti is a prior owner of Del Monte and served on the Company’s board of directors through April 20, 2018. Mr. J. DeBenedetti, indirectly through TJ Investments, LLC, owns an 8.33% ownership interest in Old World Provisions, which supplies products to the Company since the Del Monte acquisition. The Company purchased approximately $382 and $376, respectively, of products during the thirteen weeks ended March 30, 2018 and March 31, 2017. Mr. J. DeBenedetti is not involved in the day-to-day management of Old World Provisions.
Christopher Pappas’s brother, John Pappas, is one of the Company’s employees and a member of the Company’s Board of Directors. The Company paid John Pappas approximately $427 and $304 in total compensation, respectively, for the thirteen weeks ended March 30, 2018 and March 31, 2017. John Pappas did not receive any compensation during the thirteen weeks ended March 30, 2018 or March 31, 2017 for his service on the Company’s Board of Directors.
Note 12 Supplemental Disclosures of Cash Flow Information
|
| | | | | | | |
| Thirteen Weeks Ended |
| March 30, 2018 | | March 31, 2017 |
Net cash received from income taxes | $ | (585 | ) | | $ | (4,234 | ) |
Cash paid for interest | $ | 4,035 |
| | $ | 4,976 |
|
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is provided as a supplement to the accompanying consolidated financial statements and footnotes to help provide an understanding of our financial condition, changes in our financial condition and results of operations. The following discussion should be read in conjunction with information included in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 9, 2018. Unless otherwise indicated, the terms Company, Chefs’ Warehouse, we, us and our refer to The Chefs’ Warehouse, Inc. and its subsidiaries.
OVERVIEW
We are a premier distributor of specialty foods in eight of the leading culinary markets in the United States. We offer more than 48,000 SKUs, ranging from high-quality specialty foods and ingredients to basic ingredients and staples and center-of-the-plate proteins. We serve more than 30,000 customer locations, primarily located in our 15 geographic markets across the United States and Canada, and the majority of our customers are independent restaurants and fine dining establishments. As a result of our acquisition of Allen Brothers, we also sell certain of our center-of-the-plate products directly to consumers.
We believe several key differentiating factors of our business model have enabled us to execute our strategy consistently and profitably across our expanding customer base. These factors consist of a portfolio of distinctive and hard-to-find specialty food products, an extensive selection of center-of-the-plate proteins, a highly trained and motivated sales force, strong sourcing capabilities, a fully integrated warehouse management system, a highly sophisticated distribution and logistics platform and a focused, seasoned management team.
In recent years, our sales to existing and new customers have increased through the continued growth in demand for specialty food products and center-of-the-plate products in general; increased market share driven by our large percentage of sophisticated and experienced sales professionals, our high-quality customer service and our extensive breadth and depth of product offerings; the acquisition of other specialty food and center-of-the-plate distributors; the expansion of our existing distribution centers; our entry into new distribution centers; and the import and sale of our proprietary brands. Through these efforts, we believe that we have been able to expand our customer base, enhance and diversify our product selections, broaden our geographic penetration and increase our market share.
RECENT ACQUISITIONS
On August 25, 2017, the Company entered into an asset purchase agreement to acquire substantially all of the assets of Fells Point, a specialty protein manufacturer and distributor based in the metro Baltimore and Washington DC area. The final purchase price for the transaction at acquisition date was approximately $34.1 million, including $29.7 million paid in cash at closing, $3.3 million consisting of 185,442 shares of the Company’s common stock and $1.1 million payable upon settlement of a net working capital true-up.
Our Growth Strategies and Outlook
We continue to invest in our people, facilities and technology in an effort to achieve the following objectives and maintain our premier position within the specialty foodservice distribution market:
| |
• | sales and service territory expansion; |
| |
• | operational excellence and high customer service levels; |
| |
• | expanded purchasing programs and improved buying power; |
| |
• | product innovation and new product category introduction; |
| |
• | operational efficiencies through system enhancements; and |
| |
• | operating expense reduction through the centralization of general and administrative functions. |
Our growth has allowed us to improve upon our organization’s infrastructure, open new distribution facilities and pursue selective acquisitions. Over the last several years, we have increased our distribution capacity to approximately 1.2 million square feet in 23 distribution facilities at March 30, 2018 and have invested significantly in acquisitions, infrastructure and management.
Key Factors Affecting Our Performance
Due to our focus on menu-driven independent restaurants, fine dining establishments, country clubs, hotels, caterers, culinary schools, bakeries, patisseries, chocolatiers, cruise lines, casinos and specialty food stores, our results of operations are materially impacted by the success of the food-away-from-home industry in the United States and Canada, which is materially impacted by general economic conditions, weather, discretionary spending levels and consumer confidence. When economic conditions deteriorate, our customers businesses are negatively impacted as fewer people eat away-from-home and those who do spend less money. As economic conditions begin to improve, our customers’ businesses historically have likewise improved, which contributes to improvements in our business. Likewise, the direct-to-consumer business of our Allen Brothers subsidiary is significantly dependent on consumers’ discretionary spending habits, and weakness or uncertainty in the economy could lead to consumers buying less from Allen Brothers.
Volatile food costs may have a direct impact upon our profitability. Prolonged periods of product cost inflation may have a negative impact on our profit margins and results of operations to the extent we are unable to pass on all or a portion of such product cost increases to our customers. In addition, product cost inflation may negatively impact consumer discretionary spending decisions within our customers’ establishments, which could adversely impact our sales. Conversely, our profit levels may be negatively impacted during periods of product cost deflation even though our gross profit as a percentage of sales may remain relatively constant. However, some of our products, particularly certain of our protein items, are priced on a cost plus a dollar markup, which helps mitigate the negative impact of deflation.
Given our wide selection of product categories, as well as the continuous introduction of new products, we can experience shifts in product sales mix that have an impact on net sales and gross profit margins. This mix shift is most significantly impacted by the introduction of new categories of products in markets that we have more recently entered, the shift in product mix resulting from acquisitions, as well as the continued growth in item penetration on higher velocity items such as dairy products.
The foodservice distribution industry is fragmented but consolidating, and we have supplemented our internal growth through selective strategic acquisitions. We believe that the consolidation trends in the foodservice distribution industry will continue to present acquisition opportunities for us, which may allow us to grow our business at a faster pace than we would otherwise be able to grow the business organically.
RESULTS OF OPERATIONS
The following table presents, for the periods indicated, certain income and expense items expressed as a percentage of net sales:
|
| | | | | | |
| | Thirteen Weeks Ended |
| | March 30, 2018 | | March 31, 2017 |
Net sales | | 100.0 | % | | 100.0 | % |
Cost of sales | | 75.0 | % | | 74.3 | % |
Gross profit | | 25.0 | % | | 25.7 | % |
Operating expenses | | 23.2 | % | | 24.6 | % |
Operating income | | 1.8 | % | | 1.1 | % |
Other expense | | 1.6 | % | | 2.1 | % |
Income (loss) before income tax expense | | 0.2 | % | | (1.0 | )% |
Provision for income taxes | | 0.1 | % | | (0.4 | )% |
Net income (loss) | | 0.1 | % | | (0.6 | )% |
Management evaluates the results of operations and cash flows using a variety of key performance indicators, including net sales compared to prior periods and internal forecasts, costs of our products and results of our cost-control initiatives, and use of operating cash. These indicators are discussed throughout the Results of Operations and Liquidity and Capital Resources sections of this MD&A.
Thirteen Weeks Ended March 30, 2018 Compared to Thirteen Weeks Ended March 31, 2017
Net Sales
Our net sales for the thirteen weeks ended March 30, 2018 increased approximately 10.7%, or $30.9 million, to $318.6 million from $287.7 million for the thirteen weeks ended March 31, 2017. Organic growth contributed $15.9 million, or 5.5% to sales growth in the quarter. The remaining sales growth of $15.0 million, or 5.2% resulted from the acquisition of Fells Point on August 25, 2017. Organic case count grew approximately 4.5%, in our specialty category. In addition, growth in unique customers and placements grew 3.5% and 3.1%, respectively, compared to the prior year quarter. Excluding the impact of the Fells Point acquisition, pounds sold in our center-of-the-plate category increased 0.3% compared to the prior year quarter. Estimated inflation was 3.8% and 1.5% in our specialty and center-of-the-plate categories, respectively, compared to the prior year quarter.
Gross Profit
Gross profit increased approximately 7.6%, or $5.6 million, to $79.5 million for the thirteen weeks ended March 30, 2018, from $73.9 million for the thirteen weeks ended March 31, 2017. Gross profit margin decreased approximately 73 basis points to 25.0% from 25.7%, due in large part to the impact of inflation in certain center-of-the-plate categories. Gross margins in the Company’s specialty category decreased 2 basis points and decreased 146 basis points in the Company’s center-of-the-plate category compared to the prior year quarter.
Operating Expenses
Total operating expenses increased by approximately 4.2%, or $3.0 million, to $73.8 million for the thirteen weeks ended March 30, 2018 from $70.8 million for the thirteen weeks ended March 31, 2017. As a percentage of net sales, operating expenses were 23.2% in the first quarter of 2018 compared to 24.6% in the first quarter of 2017. The 145 basis point decrease in the Company’s operating expense ratio is due largely to better utilization of the Company's warehouse facilities and selling organization, which decreased approximately 21 basis points and 10 basis points, respectively, lower year-on-year compensation and benefit costs related to our management infrastructure which improved by 82 basis points and depreciation and amortization expense, which improved by 8 basis points.
Operating Income
Operating income for the thirteen weeks ended March 30, 2018 was $5.7 million compared to $3.1 million for the thirteen weeks ended March 31, 2017. As a percentage of net sales, operating income was 1.8% for the thirteen weeks ended March 30, 2018 compared to 1.1% for the thirteen weeks ended March 31, 2017. The increase in operating income was driven primarily by increased gross profit, offset in part by higher operating expenses, as discussed above.
Interest Expense
Total interest expense decreased to $5.0 million for the thirteen weeks ended March 30, 2018 compared to $5.9 million for the thirteen weeks ended March 31, 2017 due to a reduction in interest rates charged on the Company’s outstanding debt.
Provision for Income Taxes
For the thirteen weeks ended March 30, 2018, we recorded an effective income tax rate of 28.5%. For the thirteen weeks ended March 31, 2017, our effective income tax rate was 41.6%. The reduction in effective tax rate is a result of the enactment H.R. 1, originally known as the Tax Cuts and Jobs Act (the “Tax Act”), on December 22, 2017. Among other changes to the U.S. Internal Revenue Code, the Tax Act reduced the U.S. federal corporate top tax rate from 35.0% to 21.0%.
Net Income
Reflecting the factors described above, net income was $0.5 million for the thirteen weeks ended March 30, 2018, compared to net loss of $1.6 million for the thirteen weeks ended March 31, 2017.
Product Category Sales Mix
The sales mix for the principal product categories for thirteen weeks ended March 30, 2018 and March 31, 2017 is as follows (dollars in thousands):
|
| | | | | | | | | | | | | |
| Thirteen Weeks Ended |
| March 30, 2018 | | March 31, 2017 |
Center-of-the-Plate | $ | 141,743 |
| | 44.5 | % | | $ | 124,528 |
| | 43.3 | % |
Dry Goods | 54,673 |
| | 17.2 | % | | 49,722 |
| | 17.3 | % |
Pastry | 43,677 |
| | 13.7 | % | | 40,928 |
| | 14.2 | % |
Cheese and Charcuterie | 32,911 |
| | 10.3 | % | | 31,040 |
| | 10.8 | % |
Dairy and Eggs | 22,768 |
| | 7.1 | % | | 19,479 |
| | 6.8 | % |
Oils and Vinegar | 16,874 |
| | 5.3 | % | | 16,325 |
| | 5.7 | % |
Kitchen Supplies | 5,969 |
| | 1.9 | % | | 5,668 |
| | 1.9 | % |
Total | $ | 318,615 |
| | 100 | % | | $ | 287,690 |
| | 100 | % |
Beginning in the first quarter of 2018, we revised our product categories by combining cheese and charcuterie. Historically, charcuterie was included in the center-of-the-plate product category. We also slightly altered the way we report certain performance related metrics related to organic growth, inflation and changes in gross profit margins. These metrics were previously reported on a legal entity basis as “protein”, referring to the four protein entities we acquired since 2013, and “specialty”, referring to our specialty distribution entities. Going forward we will report these metrics using a product category basis as “center-of-the-plate” and “specialty”. Center-of-the-plate will encompass all sales of protein products across Chefs’ Warehouse, while specialty will encompass all remaining sales not considered center-of-the-plate.
LIQUIDITY AND CAPITAL RESOURCES
We finance our day-to-day operations and growth primarily with cash flows from operations, borrowings under our senior secured credit facilities and other indebtedness, equity financing, operating leases, and trade payables.
Senior Secured Term Loan Credit Facility
On June 22, 2016, Chefs’ Warehouse Parent, LLC (“CW Parent”) and Dairyland USA Corporation (“Dairyland”), as co-borrowers, and The Chefs’ Warehouse, Inc. (the “Company”) and certain other subsidiaries of the Company, as guarantors, entered into a credit agreement (the “Term Loan Credit Agreement”) with a group of lenders for which Jefferies Finance LLC (“Jefferies”) acts as administrative agent and collateral agent. The Term Loan Credit Agreement provides for a senior secured term loan B facility (the “Term Loan Facility”) in an aggregate amount of $305.0 million with a $50.0 million six-month delayed draw term loan facility (the “DDTL”; the loans outstanding under the Term Loan Facility (including the DDTL), the “Term Loans”). On June 27, 2016, the Company drew $14.0 million from the DDTL to help pay fund the acquisition of M.T. Food Service, Inc. On September 14, 2016, the Company entered into an amendment to the Term Loan Credit Agreement under which the remaining portion of the DDTL was terminated, the Company’s interest rate schedule was modified and the Company repaid $25.0 million of the outstanding balance of the Term Loans. Additionally, the Term Loan Facility includes an accordion which permits the Company to request that the lenders extend additional Term Loans in an aggregate principal amount of up to $50.0 million (less the aggregate amount of certain indebtedness incurred to finance acquisitions) plus an unlimited amount subject to the Company's consolidated Total Leverage Ratio not exceeding 4.90:1.00 on a pro forma basis. Borrowings under the Term Loan Facility were used to repay the Company’s senior secured notes, as well as the prior term loan and revolving credit facility. Remaining funds will be used for capital expenditures, permitted acquisitions, working capital and general corporate purposes of the Company. On December 13, 2017, the Company completed a repricing of the Term Loan Facility to reduce the Applicable Rate (as defined in the Term Loan Credit Agreement) from 475 basis points to 400 basis points over LIBOR. The interest rate on this facility at March 30, 2018 was 5.88%.
The final maturity of the Term Loan Facility is June 22, 2022. Subject to adjustment for prepayments, the Company is required to make quarterly amortization payments on the Term Loans in an amount equal to 0.25% of the aggregate principal amount of the Term Loans.
The interest rates per annum applicable to Term Loans, will be, at the co-borrowers’ option, equal to either a base rate or an adjusted LIBO rate for one, two, three, six or (if consented to by the lenders) twelve-month interest periods chosen by the Company, in each case plus an applicable margin percentage.
The Term Loan Facility contains customary affirmative covenants, negative covenants (including restrictions, subject to customary exceptions, on incurring debt or liens, paying dividends, repaying payment subordinated and junior lien debt, disposing assets, and making investments and acquisitions), and events of default for a term loan B facility of this type, as more particularly described in the Term Loan Credit Agreement.
As of March 30, 2018, the Company was in compliance with all debt covenants under the Term Loan Facility.
Asset Based Loan Facility
On June 22, 2016, the Company entered into a credit agreement (the “ABL Credit Agreement”) with a group of lenders for which JPMorgan Chase Bank, N.A., acts as administrative agent and collateral agent. The ABL Credit Agreement provides for an asset based loan facility (the “ABL Facility”) in the aggregate amount of up to $75.0 million. Availability under the ABL Facility will be limited to a borrowing base consisting of the difference of (a) the lesser of: (i) the aggregate amount of commitments or (ii) the sum of specified percentages of eligible receivables and eligible inventory, minus certain availability reserves minus (b) outstanding borrowings. The co-borrowers under the ABL Facility are entitled on one or more occasions, subject to the satisfaction of certain conditions, to request an increase in the commitments under the ABL Facility in an aggregate principal amount of up to $25.0 million. The ABL Facility matures on June 22, 2021.
The interest rates per annum applicable to loans, other than swingline loans, under the ABL Credit Facility will be, at the co-borrowers’ option, equal to either a base rate or an adjusted LIBO rate for one, two, three, six or (if consented to by the lenders) twelve-month, interest periods chosen by the Company, in each case plus an applicable margin percentage. The Company will pay certain recurring fees with respect to the ABL Facility, including fees on the unused commitments of the lenders.The ABL Facility contains customary affirmative covenants, negative covenants and events of default as more particularly described in the ABL Credit Agreement. The ABL Facility will require compliance with a minimum consolidated fixed charge coverage ratio of 1:1 if the amount of availability under the ABL Facility falls below a specified dollar amount or percentage of the borrowing base.
There were no outstanding balances under the ABL as of March 30, 2018. Borrowings under the ABL Facility will be used, and are expected to be used, for capital expenditures, permitted acquisitions, working capital and general corporate purposes of the Company. As of March 30, 2018, the Company was in compliance with all debt covenants and the Company had reserved $11.5 million of the ABL facility for the issuance of letters of credit. As of March 30, 2018, funds totaling $63.5 million were available for borrowing under the ABL facility.
Convertible Subordinated Notes
On April 6, 2015, the Company issued $36.8 million principal amount of convertible subordinated notes with a six-year maturity bearing interest at 2.5% and a conversion price of $29.70 per share (the “Convertible Subordinated Notes”) to certain of the Del Monte entities as partial consideration in the Del Monte acquisition. The holders of the Convertible Subordinated Notes may, in certain instances beginning one year after issuance, redeem the Convertible Subordinated Notes for cash or shares of the Company’s common stock. Moreover, the Company may, at its discretion, pay the outstanding principal amount due and owing under the Convertible Subordinated Notes at maturity in either cash or shares of the Company’s common stock. Interest is payable annually in cash with the first interest payment due on April 6, 2016. The Convertible Subordinated Notes, which are subordinate to the Company’s and its subsidiaries’ senior debt, are convertible into shares of the Company’s common stock by the holders at any time at a conversion price of $29.70.
Liquidity
We believe our capital expenditures, excluding cash paid for acquisitions, for fiscal 2018 will be in the range of $14.0 million to $16.0 million. The increase in projected capital expenditures in fiscal 2018 as compared to fiscal 2017 is the result of planned expansions of several of our distribution facilities and renovations to our corporate headquarters. Recurring capital expenditures will be financed with cash generated from operations and borrowings under our ABL Facility. Our planned capital projects will provide both new and expanded facilities and improvements to our technology that we believe will produce increased efficiency and the capacity to continue to support the growth of our customer base. Future investments and acquisitions will be financed through either internally generated cash flow, borrowings under our senior secured credit facilities
in place at the time of the potential investment or acquisition or through the issuance of equity or debt securities, including, but not limited to, longer-term, fixed-rate debt securities and shares of our common stock.
On August 25, 2017, the Company entered into an asset purchase agreement to acquire substantially all of the assets of Fells Point, a specialty protein manufacturer and distributor based in the metro Baltimore and Washington DC area. The final purchase price for the transaction at acquisition date was approximately $34.1 million, including $29.7 million paid in cash at closing, $3.3 million consisting of 185,442 shares of the Company’s common stock and $1.1 million payable upon settlement of a net working capital true-up.
On December 19, 2017, we completed a public offering of 1,900,000 shares of our common stock which resulted in net proceeds to us of approximately $34.0 million after deducting underwriters’ fees, commissions and transaction expenses. The net proceeds are currently being held as cash and cash equivalents for use in general corporate purposes including as possible consideration for future acquisitions.
Net cash provided by operations was $10.5 million for the thirteen weeks ended March 30, 2018, an increase of $2.4 million from the $8.1 million provided by operations for the thirteen weeks ended March 31, 2017. The primary reasons for the increase was increased cash generated through net income and favorable working capital changes. The primary cause for the increase in net income was an increase in operating income and a reduction in interest expense as a result of our Term Loan repricing on December 13, 2017. The increase in cash provided by changes in working capital was primarily due to increases in cash provided by inventories and accounts receivable changes of $4.2 million and $1.1 million, respectively, partially offset by an increase in cash used in accounts payable changes and prepaid expenses and other current assets changes of $3.2 million and $1.3 million, respectively.
Net cash used in investing activities was $5.3 million for the thirteen weeks ended March 30, 2018, an increase of $1.5 million from the net cash used in investing activities of $3.8 million for the thirteen weeks ended March 31, 2017. The increase in net cash used was primarily due to a small tuck-in acquisition completed during the thirteen weeks ended March 30, 2018 partially offset by a decrease in capital expenditures of $0.9 million.
Net used in financing activities was $1.7 million for the thirteen weeks ended March 30, 2018, an increase of $0.2 million from the $1.4 million used in financing activities for the thirteen weeks ended March 31, 2017. This increase was due to an increase in the value of shares surrendered to satisfy tax withholding requirements upon the vesting of restricted shares of our common stock awarded to our officers and key employees.
Seasonality
Excluding our direct-to-consumer business, we generally do not experience any material seasonality. However, our sales and operating results may vary from quarter to quarter due to factors such as changes in our operating expenses, management’s ability to execute our operating and growth strategies, personnel changes, demand for our products, supply shortages, weather patterns and general economic conditions.
Our direct-to-consumer business is subject to seasonal fluctuations, with direct-to-consumer center-of-the-plate protein sales typically higher during the holiday season in our fourth quarter; accordingly, a disproportionate amount of operating cash flows from this portion of our business is generated by our direct-to-consumer business in the fourth quarter of our fiscal year. Despite a significant portion of these sales occurring in the fourth quarter, there are operating expenses, principally advertising and promotional expenses, throughout the year.
Inflation
Our profitability is dependent on, among other things, our ability to anticipate and react to changes in the costs of key operating resources, including food and other raw materials, labor, energy and other supplies and services. Substantial increases in costs and expenses could impact our operating results to the extent that such increases cannot be passed along to our customers. The impact of inflation and deflation on food, labor, energy and occupancy costs can significantly affect the profitability of our operations.
Off-Balance Sheet Arrangements
As of March 30, 2018, we did not have any off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of Regulation S-K.
Critical Accounting Policies and Estimates
The preparation of the Company’s consolidated financial statements requires it to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. The SEC has defined critical accounting policies as those that are both most important to the portrayal of the Company’s financial condition and results and require its most difficult, complex or subjective judgments or estimates. Based on this definition, we believe our critical accounting policies include the following: (i) determining the allowance for doubtful accounts, (ii) inventory valuation, with regard to determining the reserve for excess and obsolete inventory, (iii) valuing goodwill and intangible assets, (iv) vendor rebates and other promotional incentives, (v) self-insurance reserves, (vi) accounting for income taxes and (vii) contingent earn-out liabilities. There have been no material changes to our critical accounting policies and estimates as compared to our critical accounting policies and estimates described in the Form 10-K filed with the SEC on March 9, 2018.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest Rate Risk
As of March 30, 2018, we had $287.6 million of indebtedness outstanding under the Senior Secured Term Loan and $0.3 million outstanding under a software financing agreement that bore interest at variable rates. A 100 basis point increase in market interest rates would decrease our after tax earnings by approximately $2.1 million per annum, holding other variables constant.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 under the Securities Exchange Act of 1934, as amended (the Exchange Act), as of the end of the period covered by this Form 10-Q. The evaluation included certain internal control areas in which we have made and are continuing to make changes to improve and enhance controls. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.
Based on that evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective at the end of the period covered by this Form 10-Q to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during the most recent fiscal period that may have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are involved in legal proceedings, claims and litigation arising out of the ordinary conduct of our business. Although we cannot assure the outcome, management presently believes that the result of such legal proceedings, either individually or in the aggregate, will not have a material adverse effect on our consolidated financial statements, and no material amounts have been accrued in our consolidated financial statements with respect to these matters.
ITEM 1A. RISK FACTORS
There has been no material changes with respect to the risk factors disclosed in our Annual Report on Form 10-K filed with the SEC on March 9, 2018.
ITEM 2. ISSUER PURCHASES OF EQUITY SECURITIES
|
| | | | | | | | | | | | |
| Total Number of Shares Repurchased(1) | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | | Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs |
December 30, 2017 to January 26, 2018 | — |
| | $ | — |
| | — |
| | — |
|
January 27, 2018 to February 23, 2018 | 1,317 |
| | $ | 20.35 |
| | — |
| | — |
|
February 24, 2018 to March 30, 2018 | 18,783 |
| | $ | 23.65 |
| | — |
| | — |
|
Total | 20,100 |
| | $ | 23.44 |
| | — |
| | — |
|
| |
(1) | During the thirteen weeks ended March 30, 2018, we withheld 20,100 shares to satisfy tax withholding requirements upon the vesting of restricted shares of our common stock awarded to our officers and key employees. |
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
None.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
|
| | | |
Exhibit No. | | Description |
| | |
| | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | |
| | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | |
| | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| | |
| | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| | |
101.INS | | XBRL Instance Document |
| |
101.SCH | | XBRL Taxonomy Extension Schema Document |
| |
101.CAL | | XBRL Taxonomy Extension Calculation Linkbase Document |
| |
101.DEF | | XBRL Taxonomy Extension Definition Linkbase Document |
| |
101.LAB | | XBRL Taxonomy Extension Label Linkbase Document |
| |
101.PRE | | XBRL Taxonomy Extension Presentation Linkbase Document |
SIGNATURE
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized on May 9, 2018.
|
| | | |
| THE CHEFS’ WAREHOUSE, INC. |
| (Registrant) |
| |
Date: May 9, 2018 | | | /s/ James Leddy |
| James Leddy |
| Chief Financial Officer |
| (Principal Financial Officer) |
| |
Date: May 9, 2018 | | | /s/ Timothy McCauley |
| | | Timothy McCauley |
| | | Chief Accounting Officer |
| | | (Principal Accounting Officer) |
Exhibit
Exhibit 31.1
CERTIFICATIONS
I, Christopher Pappas, certify that:
| |
1. | I have reviewed this quarterly report on Form 10-Q of The Chefs’ Warehouse, Inc.; |
| |
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and Rule 15d-15(f)) for the registrant and have: |
| |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
| |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function): |
| |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
| |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
|
| | |
Dated: May 9, 2018 | | /s/ Christopher Pappas |
| By: | Christopher Pappas |
| | Chairman, President and Chief Executive Officer |
| | (Principal Executive Officer) |
Exhibit
Exhibit 31.2
CERTIFICATIONS
I, James Leddy, certify that:
| |
1. | I have reviewed this quarterly report on Form 10-Q of The Chefs’ Warehouse, Inc.; |
| |
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and Rule 15d-15(f)) for the registrant and have: |
| |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| |
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| |
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
| |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function): |
| |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
| |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
|
| | |
Dated: May 9, 2018 | | /s/ James Leddy |
| By: | James Leddy |
| | Chief Financial Officer |
| | (Principal Financial Officer) |
Exhibit
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the quarterly report of The Chefs’ Warehouse, Inc. (the “Company”) on Form 10-Q for the quarter ended March 30, 2018, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Christopher Pappas, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
| |
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
| |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
|
| | |
Date: May 9, 2018 | By: | /s/ Christopher Pappas |
| | Christopher Pappas |
| | Chairman, President and Chief Executive Officer |
| | (Principal Executive Officer) |
A signed original of this written statement has been provided to the Company and will be retained by the Company and furnished to the SEC or its staff upon request.
Exhibit
Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the quarterly report of The Chefs’ Warehouse, Inc. (the “Company”) on Form 10-Q for the quarter ended March 30, 2018, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, James Leddy, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
| |
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
| |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
|
| | |
Date: May 9, 2018 | By: | /s/ James Leddy |
| | James Leddy |
| | Chief Financial Officer |
| | (Principal Financial Officer) |
A signed original of this written statement has been provided to the Company and will be retained by the Company and furnished to the SEC or its staff upon request.